| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -4.85M | 765K | 13.0M | -18.6M | -7.33M | ||
| Depreciation | 7.65M | 7.77M | 7.61M | 7.82M | 7.54M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 209K | 84K | -293K | 0 | 0 | ||
| Change In Working Capital | 5.85M | -47.3M | 81.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 311K | -1.57M | 7.37M | 0 | 0 | ||
| Cash From Operations | 9.17M | -40.2M | 109M | -23.1M | -19.5M | ||
| Capital Expenditures | -5.67M | 12.3M | -18.5M | -2.75M | -2.76M | ||
| Sale of Assets | 19K | -16.2M | 16.2M | 0 | 0 | ||
| Acquisitions | 0 | -172K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.84M | 12.5M | -18.5M | 0 | 0 | ||
| Cash from Investing | -5.82M | -3.86M | -2.29M | -2.71M | -2.72M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 218K | 0 | 172K | 0 | 0 | ||
| Net Borrowings | -5.94M | 44.1M | -107M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -5.72M | 44.1M | -106M | 25.7M | 22.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.37M | -15K | 4K | -109K | -12K | ||
| ||||||