| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 179M | 121M | 133M | 120M | 110M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 302M | 388M | 357M | 340M | 345M | ||
| Inventories | 234M | 285M | 270M | 250M | 239M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 23.1M | 33.0M | 31.0M | 31.0M | 33.9M | ||
| Other Current Assets | 18.2M | 30.9M | 20.5M | 36.4M | 21.0M | ||
| Total Current Assets | 757M | 858M | 811M | 778M | 749M | ||
| Property, Plant & Equipment | 280M | 305M | 291M | 315M | 314M | ||
| Goodwill & Intangibles | 869M | 1.15B | 847M | 889M | 903M | ||
| Other Long-term Assets | 19.7M | 26.6M | 22.1M | 23.1M | 22.2M | ||
| Total Long-Term Assets | 1.17B | 1.48B | 1.16B | 1.23B | 1.24B | ||
| Total Assets | 1.93B | 2.34B | 1.97B | 2.01B | 1.99B | ||
| Accounts Payable | 90.6M | 136M | 119M | 101M | 104M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 31.7M | 37.0M | 37.1M | 34.3M | 35.2M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 342M | 397M | 372M | 339M | 347M | ||
| Long Term Debt | 243M | 507M | 464M | 440M | 382M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 60.7M | 91.2M | 84.1M | 85.9M | 0 | ||
| Other Long-term Liabilities | 93.7M | 146M | 131M | 147M | 224M | ||
| Total Long-term Liabilities | 398M | 744M | 679M | 673M | 606M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 739M | 1.14B | 1.05B | 1.01B | 953M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 582K | 583K | 583K | 584K | 585K | ||
| Additional Paid-In Capital | 544M | 546M | 549M | 552M | 555M | ||
| Retained Earnings | 680M | 711M | 462M | 489M | 509M | ||
| Treasury Stock | -131M | -131M | -132M | -132M | -132M | ||
| Other Equity | 92.8M | 72.3M | 41.4M | 82.6M | 104M | ||
| Total Shareholder's Equity | 1.19B | 1.20B | 921M | 992M | 1.04B | ||
| ||||||