| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 171M | 158M | 48.5M | 162M | 215M | ||
| Depreciation | 15.1M | 13.1M | 13.6M | 12.8M | 13.6M | ||
| Amortization | 12.4M | 10.7M | 0 | 0 | 0 | ||
| Deferred Taxes | 11.3M | 22.3M | -3.20M | 2.48M | -365K | ||
| Change In Working Capital | 3.15M | 108M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 19.4M | 38.1M | 0 | 0 | 0 | ||
| Cash From Operations | 233M | 349M | 299M | 256M | 293M | ||
| Capital Expenditures | -33.6M | -12.1M | -14.0M | -12.8M | -16.1M | ||
| Sale of Assets | 0 | 11K | 0 | 0 | 0 | ||
| Acquisitions | -15.7M | -9.63M | 0 | 0 | 0 | ||
| Investments | -22.2M | -7.24M | 0 | 0 | 0 | ||
| Other Investing Activities | 20.4M | 47.7M | 0 | 0 | 0 | ||
| Cash from Investing | -17.6M | 30.8M | -66.0M | -234M | -258M | ||
| Dividends Paid | 0 | -150M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -313M | -35.3M | 0 | 0 | 0 | ||
| Net Borrowings | 7.70M | -7.70M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 344K | -166K | 0 | 0 | 0 | ||
| Cash From Financing | -305M | -193M | -1.70M | 3.94M | 1.71M | ||
| Foreign Exchange Effect | -12.5M | -12.1M | -5.73M | 10.6M | 16.5M | ||
| Net Change in Cash | -103M | 175M | 226M | 36.6M | 52.9M | ||
| ||||||