| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.8M | 33.6M | 20.0M | 17.2M | 20.1M | ||
| Depreciation | 6.83M | 7.28M | 6.87M | 6.74M | 6.78M | ||
| Amortization | 424K | 350K | 0 | 0 | 0 | ||
| Deferred Taxes | -4.14M | 6.48M | 1.13M | -450K | -229K | ||
| Change In Working Capital | 38.0M | -3.27M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -4.32M | 2.44M | 0 | 0 | 0 | ||
| Cash From Operations | 55.6M | 46.9M | 14.8M | 47.7M | 55.1M | ||
| Capital Expenditures | -5.31M | -6.05M | -4.54M | -3.91M | -2.68M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 7.85M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.2M | -6.02M | 0 | 0 | 0 | ||
| Cash from Investing | -5.31M | -6.02M | -4.54M | -3.91M | -2.68M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.17M | -22.9M | 0 | 0 | 0 | ||
| Net Borrowings | -45.2M | -9.05M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 9.24M | 744K | 0 | 0 | 0 | ||
| Cash From Financing | -34.8M | -31.2M | -79.5M | -19.1M | -43.6M | ||
| Foreign Exchange Effect | -7.16M | -13.9M | -1.45M | 2.04M | 7.03M | ||
| Net Change in Cash | 8.27M | -4.24M | -70.7M | 26.7M | 15.8M | ||
| ||||||