| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -1.96M | -8.75M | -215M | -28.8M | -443M | ||
| Depreciation | 15.4M | 16.4M | 17.1M | 18.8M | 18.8M | ||
| Amortization | 980K | 511K | 387K | 583K | 581K | ||
| Deferred Taxes | -1.72M | -5.25M | -22.0M | 2.44M | -15.8M | ||
| Change In Working Capital | 13.2M | 2.31M | 11.1M | 10.4M | 1.44M | ||
| Other Non Cash Operating Items | -59K | 5.02M | 231M | 4.28M | 450M | ||
| Cash From Operations | 25.9M | 10.3M | 22.7M | 7.71M | 11.7M | ||
| Capital Expenditures | -1.65M | -2.27M | -2.66M | -2.62M | -3.26M | ||
| Sale of Assets | 81K | -261K | 79.7M | 9.41M | 3.10M | ||
| Acquisitions | -802M | 69.6M | -184M | -22.9M | -1.32M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.65M | -2.27M | -2.66M | -2.62M | -3.26M | ||
| Cash from Investing | -803M | 67.1M | -107M | -16.1M | -1.49M | ||
| Dividends Paid | -14.5M | -15.7M | -23.1M | -23.1M | -11.6M | ||
| Sale / Purchase of Stock | 0 | 333M | -176K | 0 | -65K | ||
| Net Borrowings | 808M | -303M | 11.0M | 30.0M | 3.59M | ||
| Other Financing Cash Flows | -4.69M | -720K | -34K | 0 | 0 | ||
| Cash From Financing | 789M | 13.6M | -12.4M | 6.88M | -8.08M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.5M | 90.9M | -96.8M | -1.47M | 2.17M | ||
| ||||||