| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.1M | 8.40M | 3.43M | 10.1M | -12.9M | ||
| Depreciation | 29.6M | 29.9M | 28.1M | 28.6M | 29.5M | ||
| Amortization | -1.99M | 4.41M | -4.41M | 0 | 0 | ||
| Deferred Taxes | 1.71M | 6.75M | 7.57M | 10.3M | -17.9M | ||
| Change In Working Capital | 14.8M | -8.13M | 15.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.9M | -17.1M | -12.1M | 0 | 0 | ||
| Cash From Operations | 51.5M | 24.2M | -4.68M | 50.5M | 30.4M | ||
| Capital Expenditures | -54.3M | -63.8M | -21.8M | -13.1M | -6.31M | ||
| Sale of Assets | 17K | 9K | 0 | 0 | 0 | ||
| Acquisitions | 0 | -30K | 0 | 0 | 0 | ||
| Investments | 1K | 30K | 0 | 0 | 0 | ||
| Other Investing Activities | -61.9M | -66.1M | 413M | 0 | 0 | ||
| Cash from Investing | -61.9M | -66.1M | -9.45M | -13.1M | -2.24M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.48M | 227K | 18.1M | 0 | 0 | ||
| Net Borrowings | 35.0M | -4.14M | -298M | 0 | 0 | ||
| Other Financing Cash Flows | -11.1M | -224K | 11.1M | 0 | 0 | ||
| Cash From Financing | 25.4M | -4.13M | 33.1M | -29.0M | 412M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 15.0M | -46.0M | 19.0M | 8.39M | 440M | ||
| ||||||