| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 57.7M | 92.7M | 79.6M | 127M | 158M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 159M | 152M | 166M | 159M | 151M | ||
| Inventories | 70.9M | 70.4M | 72.1M | 59.5M | 50.0M | ||
| Pre-paid Expenses | 20.1M | 17.6M | 22.4M | 23.0M | 24.5M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 2.00M | 1.70M | 3.50M | 3.10M | 2.80M | ||
| Total Current Assets | 310M | 334M | 344M | 371M | 386M | ||
| Property, Plant & Equipment | 136M | 138M | 185M | 184M | 184M | ||
| Goodwill & Intangibles | 115M | 115M | 115M | 114M | 114M | ||
| Other Long-term Assets | 453M | 419M | 356M | 347M | 350M | ||
| Total Long-Term Assets | 704M | 672M | 656M | 645M | 647M | ||
| Total Assets | 1.01B | 1.01B | 999M | 1.02B | 1.03B | ||
| Accounts Payable | 31.3M | 32.7M | 30.6M | 21.2M | 27.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.00M | 2.00M | 127M | 126M | 126M | ||
| Other Current Liabilities | 211M | 170M | 210M | 225M | 221M | ||
| Total Current Liabilities | 244M | 248M | 367M | 380M | 382M | ||
| Long Term Debt | 439M | 439M | 312M | 312M | 312M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 900K | 8.30M | 8.60M | 8.80M | 9.20M | ||
| Other Long-term Liabilities | 361M | 346M | 326M | 320M | 325M | ||
| Total Long-term Liabilities | 800M | 792M | 647M | 641M | 646M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.04B | 1.04B | 1.01B | 1.02B | 1.03B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 5.70M | 5.70M | 5.70M | 5.80M | 5.80M | ||
| Additional Paid-In Capital | 204M | 0 | 0 | 0 | 0 | ||
| Retained Earnings | -211M | -217M | -196M | -185M | -172M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -29.5M | 176M | 175M | 174M | 172M | ||
| Total Shareholder's Equity | -30.9M | -35.1M | -14.9M | -5.20M | 5.00M | ||
| ||||||