| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 8.34M | 7.30M | -126M | 12.1M | 22.1M | ||
| Depreciation | 8.49M | 8.50M | 7.12M | 7.33M | 7.38M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -122K | -150K | 802K | 0 | 0 | ||
| Change In Working Capital | -12.4M | -810K | -9.02M | 0 | 0 | ||
| Other Non Cash Operating Items | 678K | 889K | 153M | 0 | 0 | ||
| Cash From Operations | 4.96M | 15.7M | 25.6M | 31.4M | 34.3M | ||
| Capital Expenditures | -10.3M | -9.13M | -4.57M | -9.53M | -4.46M | ||
| Sale of Assets | 981K | 801K | -20.5M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -2.42M | 0 | 0 | ||
| Other Investing Activities | -10.3M | -9.13M | 25.3M | 0 | 0 | ||
| Cash from Investing | -9.29M | -8.33M | 2.42M | -9.53M | -4.28M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -431K | -615K | -5.47M | 0 | 0 | ||
| Net Borrowings | 3.03M | -5.47M | -20.3M | 0 | 0 | ||
| Other Financing Cash Flows | 94K | 34K | -19K | 0 | 0 | ||
| Cash From Financing | 2.70M | -6.05M | -25.8M | -780K | -1.21M | ||
| Foreign Exchange Effect | 189K | -306K | -789K | -55K | 177K | ||
| Net Change in Cash | -1.45M | 1.05M | 1.48M | 21.1M | 29.0M | ||
| ||||||