| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 63.0M | -111M | 41.2M | 37.6M | 34.3M | ||
| Depreciation | 15.6M | 19.7M | 22.4M | 22.3M | 23.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 864K | -4.07M | 3.58M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.66M | 156M | -125M | 0 | 0 | ||
| Cash From Operations | 75.8M | 60.0M | 55.5M | 54.3M | 56.5M | ||
| Capital Expenditures | -84.1M | -102M | -1.21M | -1.19M | -191M | ||
| Sale of Assets | 4K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1K | 10.3M | 0 | 0 | 0 | ||
| Other Investing Activities | -124M | -98.3M | 557M | 0 | 0 | ||
| Cash from Investing | -124M | -88.0M | -1.21M | -1.19M | -208M | ||
| Dividends Paid | -31.8M | -31.5M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -176K | -11.7M | -184M | 0 | 0 | ||
| Net Borrowings | 140M | 43.8M | -237M | 0 | 0 | ||
| Other Financing Cash Flows | -13.3M | 9.89M | 3.76M | 0 | 0 | ||
| Cash From Financing | 95.0M | 10.5M | -3.44M | -108K | 166M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 46.5M | -17.5M | 50.8M | 53.0M | 15.0M | ||
| ||||||