| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.31B | 3.72B | 2.83B | 2.67B | 2.53B | ||
| Depreciation | 2.86B | 3.28B | 2.73B | 2.50B | 2.66B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.12B | -3.08B | -528M | -622M | 1.43B | ||
| Change In Working Capital | 2.55B | 16.0B | 1.95B | 0 | 0 | ||
| Other Non Cash Operating Items | -1.63B | 375M | -7.43B | 0 | 0 | ||
| Cash From Operations | 10.2B | 20.3B | -464M | 6.02B | 8.40B | ||
| Capital Expenditures | -3.42B | -4.53B | -2.56B | -1.90B | -1.35B | ||
| Sale of Assets | 1.96B | 3.69B | 1.18B | 1.42B | 1.08B | ||
| Acquisitions | -12.2B | -562M | 1.89B | 1.17B | 623M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.41B | 8.11B | 12.8B | 0 | 0 | ||
| Cash from Investing | -11.7B | 11.2B | 15.9B | 11.3B | 7.66B | ||
| Dividends Paid | -3.09B | -3.10B | -3.35B | -3.35B | -1.14B | ||
| Sale / Purchase of Stock | -135M | 15.4B | 245M | 0 | 0 | ||
| Net Borrowings | 2.43B | -16.3B | -13.1B | 0 | 0 | ||
| Other Financing Cash Flows | -586M | 4.39B | -577M | 0 | 0 | ||
| Cash From Financing | -1.38B | 356M | -16.8B | -11.8B | -7.00B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.85B | 31.9B | -1.35B | 5.49B | 9.06B | ||
| ||||||