| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 58.7M | 8.56M | 34.1M | -15.4M | -965K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -368M | 0 | 0 | 0 | -4.14M | ||
| Change In Working Capital | 138M | 25.1M | -35.6M | 12.5M | -120M | ||
| Other Non Cash Operating Items | 466M | 105M | 52.7M | 221M | 273M | ||
| Cash From Operations | 295M | 139M | 51.2M | 218M | 148M | ||
| Capital Expenditures | -305M | -553M | -226M | -228M | -107M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -143M | -33.9M | -42.4M | -118M | -33.6M | ||
| Other Investing Activities | -194M | -448M | -208M | -166M | -159M | ||
| Cash from Investing | -337M | -482M | -250M | -284M | -193M | ||
| Dividends Paid | -151M | -151M | -163M | -163M | -297K | ||
| Sale / Purchase of Stock | 3.63M | 822M | 6.76M | 811K | 86K | ||
| Net Borrowings | 214M | -166M | 184M | 309M | 92.1M | ||
| Other Financing Cash Flows | -280K | -4.08M | 2.24M | -30.0M | -17.5M | ||
| Cash From Financing | 66.5M | 500M | 29.9M | 117M | 74.4M | ||
| Foreign Exchange Effect | 26.9M | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 51.2M | 157M | -169M | 51.7M | 29.8M | ||
| ||||||