| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.5M | -11.5M | 18.9M | 7.28M | 14.8M | ||
| Depreciation | 7.47M | -41.3M | 0 | 0 | 66.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.29M | 9.24M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.68M | -15.4M | 0 | 0 | 0 | ||
| Cash From Operations | 36.3M | -88.8M | 0 | 0 | 47.4M | ||
| Capital Expenditures | -15.1M | 54.2M | 0 | 0 | -6.46M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -1.14M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.40M | 54.2M | 0 | 0 | 0 | ||
| Cash from Investing | -1.40M | 54.2M | 0 | 0 | -7.60M | ||
| Dividends Paid | -15.6M | 46.9M | 0 | 0 | -86.7M | ||
| Sale / Purchase of Stock | 0 | 16.3M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -46.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -53K | 529K | 0 | 0 | 0 | ||
| Cash From Financing | -15.6M | 17.7M | 0 | 0 | -122M | ||
| Foreign Exchange Effect | -221K | -368K | 0 | 0 | 173K | ||
| Net Change in Cash | 19.1M | -17.3M | 0 | 0 | -81.8M | ||
| ||||||