| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 3.50B | 4.01B | 3.54B | 3.65B | 3.52B | ||
| Cost of Revenue | 2.19B | 2.68B | 2.15B | 1.98B | 1.95B | ||
| Gross Profit | 1.30B | 1.33B | 1.39B | 1.66B | 1.57B | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 719M | 729M | 671M | 834M | 767M | ||
| Amortization & Deprec | 112M | 112M | 110M | 120M | 111M | ||
| Other Expenses | 2.70M | -132M | -4.20M | 145M | 23.4M | ||
| Total Operating Expenses | 834M | 710M | 777M | 1.10B | 901M | ||
| Operating Income | 470M | 622M | 611M | 566M | 669M | ||
| Other Income | 0 | 0 | 0 | 48.0M | 24.2M | ||
| EBIT | 470M | 622M | 611M | 614M | 693M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 1.40M | ||
| Interest Expense | 88.7M | 104M | 106M | 84.9M | 91.9M | ||
| Income Before Taxes | 381M | 518M | 505M | 529M | 600M | ||
| Income Taxes | 133M | 173M | 232M | 182M | 203M | ||
| Net Income from Continuing Ops | 248M | 345M | 273M | 347M | 396M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 248M | 345M | 273M | 347M | 396M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 278M | 378M | 289M | 359M | 421M | ||
| ||||||