| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 17.2M | 8.62M | 8.15M | 4.53M | 14.2M | ||
| Short Term Investments | 8.85M | 8.85M | 0 | 0 | 0 | ||
| Accounts Receivable | 82K | 100K | 497K | 90K | 58K | ||
| Inventories | 1.47M | 1.42M | 1.19M | 1.25M | 1.27M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 888K | 2.34M | 1.60M | 3.06M | 767K | ||
| Total Current Assets | 28.5M | 21.3M | 11.4M | 8.93M | 16.3M | ||
| Property, Plant & Equipment | 1.74M | 1.54M | 1.45M | 1.39M | 1.45M | ||
| Goodwill & Intangibles | 3.95M | 3.86M | 3.79M | 3.74M | 3.70M | ||
| Other Long-term Assets | 3.92M | 3.12M | 3.03M | 3.06M | 3.37M | ||
| Total Long-Term Assets | 9.62M | 8.51M | 8.27M | 8.19M | 8.52M | ||
| Total Assets | 38.1M | 29.8M | 19.7M | 17.1M | 24.8M | ||
| Accounts Payable | 7.47M | 6.80M | 1.45M | 8.56M | 7.49M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.55M | 6.01M | 4.93M | 3.91M | 1.10M | ||
| Other Current Liabilities | 126K | 156K | 145K | 149K | 141K | ||
| Total Current Liabilities | 14.1M | 13.0M | 11.3M | 12.6M | 8.73M | ||
| Long Term Debt | 1.35M | 1.30M | 1.27M | 2.22M | 1.85M | ||
| Capital Lease Obligations | 0 | 41K | 30K | 15K | 4K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 1.35M | 1.34M | 1.30M | 2.24M | 1.86M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 15.5M | 14.3M | 12.6M | 14.9M | 10.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 112K | 122K | 129K | 156K | 213K | ||
| Additional Paid-In Capital | 270M | 275M | 278M | 285M | 307M | ||
| Retained Earnings | -248M | -260M | -272M | -283M | -294M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 914K | 548K | 505K | 403K | 651K | ||
| Total Shareholder's Equity | 22.6M | 15.5M | 7.15M | 2.27M | 14.2M | ||
| ||||||