| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 39.5M | 31.7M | 31.1M | 62.4M | 96.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 141M | 121M | 109M | 106M | 112M | ||
| Inventories | 8.19M | 7.71M | 7.27M | 7.95M | 8.14M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 7.25M | 18.1M | 18.1M | 18.1M | 18.2M | ||
| Other Current Assets | 11.4M | 13.9M | 13.5M | 11.8M | 11.7M | ||
| Total Current Assets | 207M | 192M | 179M | 206M | 246M | ||
| Property, Plant & Equipment | 790M | 999M | 996M | 994M | 1.00B | ||
| Goodwill & Intangibles | 252M | 374M | 374M | 389M | 408M | ||
| Other Long-term Assets | 14.1M | 21.6M | 21.5M | 24.5M | 21.4M | ||
| Total Long-Term Assets | 1.06B | 1.39B | 1.39B | 1.41B | 1.43B | ||
| Total Assets | 1.26B | 1.59B | 1.57B | 1.61B | 1.68B | ||
| Accounts Payable | 138M | 124M | 107M | 101M | 116M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.30M | 26.0M | 27.0M | 27.2M | 27.4M | ||
| Other Current Liabilities | 41.2M | 39.2M | 36.3M | 37.1M | 42.0M | ||
| Total Current Liabilities | 181M | 189M | 171M | 165M | 185M | ||
| Long Term Debt | 315M | 535M | 526M | 433M | 428M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 154M | 235M | 239M | 238M | 242M | ||
| Other Long-term Liabilities | 133M | 148M | 141M | 145M | 159M | ||
| Total Long-term Liabilities | 602M | 918M | 906M | 816M | 829M | ||
| Minority Interest | 1.25M | 1.35M | 1.35M | 1.42M | 0 | ||
| Total Liabilities | 784M | 1.11B | 1.08B | 983M | 1.01B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 484K | 484K | 485K | 534K | 534K | ||
| Additional Paid-In Capital | 215M | 214M | 217M | 329M | 328M | ||
| Retained Earnings | 454M | 480M | 494M | 501M | 523M | ||
| Treasury Stock | -202M | -202M | -202M | -203M | -203M | ||
| Other Equity | 10.8M | -14.0M | -16.1M | 3.49M | 16.5M | ||
| Total Shareholder's Equity | 478M | 478M | 492M | 631M | 665M | ||
| ||||||