| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.4M | 10.7M | 9.56M | 4.76M | -3.04M | ||
| Depreciation | 20.7M | 21.4M | -83.4M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.75M | 1.86M | -6.15M | 0 | 0 | ||
| Change In Working Capital | 1.45M | 1.16M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 89K | -6.14M | 0 | 0 | 0 | ||
| Cash From Operations | 35.4M | 28.9M | -94.9M | 26.5M | 36.7M | ||
| Capital Expenditures | -5.22M | -15.2M | 25.1M | -19.2M | -58.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 69.2M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 467K | -14.3M | 0 | 0 | 0 | ||
| Cash from Investing | 467K | -14.3M | 94.0M | -17.0M | -59.5M | ||
| Dividends Paid | -17.0M | -3.57M | 51.1M | -3.44M | -3.44M | ||
| Sale / Purchase of Stock | 0 | -5.64M | 0 | 0 | 0 | ||
| Net Borrowings | -787K | -7.74M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.93M | -9.58M | 0 | 0 | 0 | ||
| Cash From Financing | -21.7M | -26.5M | -29.4M | -3.43M | 20.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 14.2M | -11.9M | -30.3M | 6.15M | -1.98M | ||
| ||||||