| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 6.99M | 6.73M | 8.76M | 7.16M | 10.7M | ||
| Short Term Investments | 0 | 39K | 19K | 1.01M | 0 | ||
| Accounts Receivable | 32.8M | 35.3M | 34.5M | 33.2M | 32.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 3.39M | 0 | 13.7M | 14.6M | 12.2M | ||
| Deferred Tax Assets | 0 | 1.02M | 0 | 0 | 0 | ||
| Other Current Assets | 4.25M | 10.5M | 0 | 0 | 0 | ||
| Total Current Assets | 47.4M | 53.6M | 56.9M | 56.0M | 55.2M | ||
| Property, Plant & Equipment | 26.0M | 19.2M | 20.5M | 20.9M | 20.3M | ||
| Goodwill & Intangibles | 40.5M | 50.5M | 53.4M | 54.1M | 55.2M | ||
| Other Long-term Assets | 2.74M | 2.62M | 1.78M | 1.98M | 2.08M | ||
| Total Long-Term Assets | 72.1M | 74.6M | 77.8M | 78.4M | 91.9M | ||
| Total Assets | 120M | 128M | 135M | 134M | 147M | ||
| Accounts Payable | 9.58M | 19.2M | 19.0M | 15.5M | 16.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.49M | 4.26M | 4.24M | 4.72M | 14.6M | ||
| Other Current Liabilities | 12.5M | 21.9M | 21.4M | 22.2M | 21.5M | ||
| Total Current Liabilities | 39.9M | 45.3M | 44.6M | 42.5M | 52.6M | ||
| Long Term Debt | 88.7M | 37.1M | 36.5M | 37.2M | 26.3M | ||
| Capital Lease Obligations | 46K | 39K | 354K | 351K | 242K | ||
| Deferred Income Tax | 0 | 71K | 0 | 754K | 1.62M | ||
| Other Long-term Liabilities | 826K | 635K | 659K | 714K | 573K | ||
| Total Long-term Liabilities | 89.6M | 37.8M | 37.5M | 39.0M | 28.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 129M | 83.2M | 82.1M | 81.5M | 81.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 21.7M | 84.7M | 89.4M | 88.5M | 0 | ||
| Additional Paid-In Capital | 233M | 223M | 235M | 228M | 0 | ||
| Retained Earnings | -282M | -266M | -279M | -277M | 0 | ||
| Treasury Stock | -889K | 0 | 0 | 0 | 0 | ||
| Other Equity | 17.7M | 3.83M | 7.49M | 13.1M | 65.8M | ||
| Total Shareholder's Equity | -9.96M | 45.1M | 52.6M | 52.9M | 65.8M | ||
| ||||||