| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.02M | 0 | -4.62M | -3.94M | -502K | ||
| Depreciation | 1.37M | 0 | 1.59M | 1.58M | 1.69M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -4.06M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.29M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -3.43M | 0 | -2.65M | 3.71M | 4.18M | ||
| Capital Expenditures | -2.86M | 0 | -315K | -1.10M | -1.05M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -14.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 9.59M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -4.41M | 0 | 1.83M | -2.27M | 1.10M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 724K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -651K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 73K | 0 | -154K | -282K | 69K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.76M | 0 | -973K | 1.17M | 5.35M | ||
| ||||||