| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.1M | -10.4M | -1.56B | 12.2M | 23.9M | ||
| Depreciation | 9.76M | 8.70M | -26.3M | 9.59M | 9.68M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 671K | -3.61M | -2.46M | -528K | -1.38M | ||
| Change In Working Capital | -12.3M | 2.04M | 18.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.37M | 32.9M | -42.0M | 0 | 0 | ||
| Cash From Operations | 18.7M | 29.6M | -105M | 33.5M | 34.1M | ||
| Capital Expenditures | -9.61M | -7.32M | 39.5M | -5.47M | -5.00M | ||
| Sale of Assets | 0 | -2.00 | -9K | 0 | 9K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -16.1M | -152M | 152M | 0 | 0 | ||
| Other Investing Activities | 29.5M | 167M | -168M | 0 | 0 | ||
| Cash from Investing | 13.4M | 14.5M | -2.33M | 2.25M | -12.9M | ||
| Dividends Paid | -14.9M | -15.4M | 45.3M | -15.1M | -15.2M | ||
| Sale / Purchase of Stock | -36.0M | -17.8M | 99.4M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -647 | -62K | 0 | 0 | ||
| Cash From Financing | -50.9M | -33.2M | 145M | -15.0M | -14.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -18.8M | 11.0M | 37.8M | 20.8M | 6.33M | ||
| ||||||