| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -258M | -321M | -469M | -50.0M | 19.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -307M | -177M | -502M | -89.0M | -43.0M | ||
| Change In Working Capital | 949M | 1.06B | 1.07B | 0 | 0 | ||
| Other Non Cash Operating Items | 689M | 1.68B | 684M | 0 | 0 | ||
| Cash From Operations | 1.07B | 2.25B | 783M | 586M | 485M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -3.00M | -2.00M | 0 | 0 | 0 | ||
| Investments | -3.22B | -310M | -825M | 0 | 0 | ||
| Other Investing Activities | 2.55B | 2.11B | 2.08B | 0 | 0 | ||
| Cash from Investing | -673M | 1.79B | 1.25B | -619M | 1.75B | ||
| Dividends Paid | -42.0M | -45.0M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.00M | -3.92B | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -319M | -79.0M | 0 | 0 | ||
| Other Financing Cash Flows | -946M | 2.47B | -2.12B | 0 | 0 | ||
| Cash From Financing | -983M | -1.82B | -2.20B | -1.84B | -618M | ||
| Foreign Exchange Effect | -176M | 1.00M | -98.0M | 181M | 152M | ||
| Net Change in Cash | -759M | 2.23B | -264M | -1.69B | 1.77B | ||
| ||||||