| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 31.6M | -3.64M | -1.74M | 9.55M | 12.5M | ||
| Depreciation | 1.92M | 8.18M | 8.46M | 15.9M | 16.3M | ||
| Amortization | 2.25M | -4.63M | 0 | 0 | 0 | ||
| Deferred Taxes | -49.0M | 26.0M | 0 | 0 | 0 | ||
| Change In Working Capital | 22.1M | -76.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.65M | 3.27M | 0 | 0 | 0 | ||
| Cash From Operations | 10.8M | -47.3M | 725K | -12.0M | 80.6M | ||
| Capital Expenditures | -81.9M | 3.01M | -17.3M | -36.0M | -8.39M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -78.2M | 3.01M | 0 | 0 | 0 | ||
| Cash from Investing | -78.2M | 3.01M | -16.1M | -33.5M | -8.39M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -514K | 4.95M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -514K | 4.95M | 1.74M | 106K | 3.65M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -67.9M | -39.3M | -13.6M | -45.4M | 75.8M | ||
| ||||||