| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 0 | 0 | 274K | 366K | ||
| Cost of Revenue | 0 | 0 | 0 | 82K | 97K | ||
| Gross Profit | 0 | 0 | 0 | 192K | 269K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 906K | 1.12M | 1.26M | 1.29M | 1.10M | ||
| Amortization & Deprec | 13K | 14K | 15K | 58K | 80K | ||
| Other Expenses | -222K | 6.12M | -114K | 0 | 0 | ||
| Total Operating Expenses | 697K | 7.24M | 1.16M | 1.34M | 1.18M | ||
| Operating Income | -697K | -7.24M | -1.16M | -1.15M | -914K | ||
| Other Income | -39K | -45K | -5K | -1.75M | 14K | ||
| EBIT | -736K | -7.29M | -1.17M | -2.90M | -900K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -736K | -7.29M | -1.17M | -2.90M | -900K | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -736K | -7.29M | -1.17M | -2.90M | -900K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -736K | -7.29M | -1.17M | -2.90M | -900K | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -736K | -7.29M | -1.17M | -2.90M | -900K | ||
| ||||||