| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 2.00M | 1.36M | 325K | 5.47M | 5.49M | ||
| Short Term Investments | 6.08M | 6.04M | 5.04M | 0 | 0 | ||
| Accounts Receivable | 6.56M | 4.97M | 4.43M | 2.14M | 2.38M | ||
| Inventories | 13.3M | 13.1M | 11.5M | 6.54M | 5.67M | ||
| Pre-paid Expenses | 879K | 461K | 544K | 422K | 343K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 4.76M | 2.88M | ||
| Total Current Assets | 28.8M | 26.0M | 21.8M | 19.3M | 16.8M | ||
| Property, Plant & Equipment | 13.0M | 12.8M | 12.4M | 11.5M | 11.0M | ||
| Goodwill & Intangibles | 21.5M | 21.4M | 21.1M | 6.84M | 6.72M | ||
| Other Long-term Assets | 5.66M | 5.09M | 4.63M | 7.42M | 8.31M | ||
| Total Long-Term Assets | 44.0M | 44.0M | 43.1M | 31.0M | 31.3M | ||
| Total Assets | 72.8M | 70.0M | 64.9M | 50.3M | 48.0M | ||
| Accounts Payable | 10.5M | 10.4M | 8.65M | 5.06M | 5.33M | ||
| Accrued Expenses | 5.28M | 5.50M | 6.25M | 0 | 0 | ||
| Short Term Debt | 9.82M | 10.8M | 10.6M | 16.0M | 9.78M | ||
| Other Current Liabilities | 0 | 150K | 150K | 7.74M | 6.95M | ||
| Total Current Liabilities | 25.6M | 26.8M | 25.7M | 33.7M | 28.8M | ||
| Long Term Debt | 15.0M | 16.5M | 15.0M | 9.21M | 15.3M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.96M | 0 | 1.42M | 0 | 0 | ||
| Total Long-term Liabilities | 17.0M | 16.5M | 16.4M | 9.21M | 15.3M | ||
| Minority Interest | -2.01M | -2.18M | -2.34M | -2.52M | -2.71M | ||
| Total Liabilities | 40.6M | 41.1M | 39.7M | 40.4M | 41.4M | ||
| Preferred Stock | 50.0 | 50.0 | 40.0 | 0 | 0 | ||
| Common Par | 164K | 166K | 176K | 182K | 194K | ||
| Additional Paid-In Capital | 65.3M | 65.9M | 66.5M | 66.9M | 67.4M | ||
| Retained Earnings | -33.3M | -37.2M | -41.6M | -57.1M | -61.0M | ||
| Treasury Stock | -654 | -654 | -654 | -1K | -1K | ||
| Other Equity | 0 | 0 | 0 | 1K | 1K | ||
| Total Shareholder's Equity | 32.2M | 28.9M | 25.1M | 9.89M | 6.63M | ||
| ||||||