| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.80M | -4.29M | 477K | 3.50M | 3.43M | ||
| Depreciation | 3.83M | 4.72M | 4.47M | 4.72M | 6.31M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.15M | 371K | 1.09M | 2.01M | 2.18M | ||
| Change In Working Capital | 1.09M | -5.81M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -955K | 8.74M | 0 | 0 | 0 | ||
| Cash From Operations | 11.9M | 3.74M | -3.87M | 7.80M | 9.00M | ||
| Capital Expenditures | -9.70M | -8.81M | -5.06M | -65.2M | -11.4M | ||
| Sale of Assets | 528K | 5.83M | 2.02M | -24K | 669K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.70M | -11.8M | 0 | 0 | 0 | ||
| Cash from Investing | -9.17M | -5.96M | -3.04M | -65.2M | -10.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -130K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -10.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -130K | -10.0M | 0 | 58.0M | 6.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.61M | -12.2M | -6.91M | 611K | 4.27M | ||
| ||||||