| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -17.2M | 0 | -16.8M | -19.8M | -15.2M | ||
| Depreciation | 464K | 0 | 431K | 453K | 462K | ||
| Amortization | -231K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.77M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.45M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -9.70M | 0 | -9.29M | -11.3M | -11.2M | ||
| Capital Expenditures | -612K | 0 | -529K | -715K | -108K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -23.5M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 27.9M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 4.42M | 0 | -21.1M | -13.3M | 3.26M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 1K | 0 | 46.7M | 372K | 4.46M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.27M | 0 | 16.3M | -24.2M | -3.50M | ||
| ||||||