| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 35.5M | 2.33M | 50.8M | 19.7M | 44.1M | ||
| Depreciation | 2.39M | -2.39M | 0 | 0 | 5.88M | ||
| Amortization | 252K | -252K | 0 | 0 | 0 | ||
| Deferred Taxes | -4.24M | 4.24M | 0 | 0 | -4.20M | ||
| Change In Working Capital | 42.8M | -42.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.15M | -6.15M | 0 | 0 | 0 | ||
| Cash From Operations | 203M | -203M | 0 | 0 | 163M | ||
| Capital Expenditures | -17.7M | 17.7M | 0 | 0 | -21.8M | ||
| Sale of Assets | 1K | -1K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -17.4M | 17.4M | 0 | 0 | 0 | ||
| Cash from Investing | -17.4M | 17.4M | 0 | 0 | -568M | ||
| Dividends Paid | -26.2M | 26.2M | 0 | 0 | -87.0M | ||
| Sale / Purchase of Stock | 788M | -788M | 0 | 0 | 0 | ||
| Net Borrowings | -2.20M | 2.20M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -342K | 342K | 0 | 0 | 0 | ||
| Cash From Financing | 760M | -760M | 0 | 0 | -379M | ||
| Foreign Exchange Effect | -7.12M | 7.12M | 0 | 0 | -36.8M | ||
| Net Change in Cash | 938M | -938M | 0 | 0 | -821M | ||
| ||||||