| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 41.6M | 12.1M | 11.2M | 12.0M | 9.07M | ||
| Depreciation | 3.18M | -3.18M | 0 | 0 | 4.03M | ||
| Amortization | 3.21M | -3.21M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 8.34M | -8.34M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.33M | -2.33M | 0 | 0 | 0 | ||
| Cash From Operations | 56.0M | -56.0M | 0 | 0 | 50.8M | ||
| Capital Expenditures | -9.54M | 9.54M | 0 | 0 | -16.3M | ||
| Sale of Assets | 46K | -46K | 0 | 0 | 35K | ||
| Acquisitions | -14.0M | 14.0M | 0 | 0 | 11.8M | ||
| Investments | -28.4M | 28.4M | 0 | 0 | 0 | ||
| Other Investing Activities | 9.14M | -9.14M | 0 | 0 | 0 | ||
| Cash from Investing | -33.2M | 33.2M | 0 | 0 | -6.42M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | -300K | ||
| Sale / Purchase of Stock | 2.73M | -2.73M | 0 | 0 | 0 | ||
| Net Borrowings | 20.1M | -20.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -87K | 87K | 0 | 0 | 0 | ||
| Cash From Financing | 22.8M | -22.8M | 0 | 0 | -17.9M | ||
| Foreign Exchange Effect | 627K | -627K | 0 | 0 | 936K | ||
| Net Change in Cash | 46.2M | -46.2M | 0 | 0 | 27.4M | ||
| ||||||