| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -546K | 0 | 238K | -1.20M | 2.49M | ||
| Depreciation | 3.33M | 0 | 3.46M | 3.80M | 3.60M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 6K | 0 | 34K | 181K | 108K | ||
| Change In Working Capital | -1.76M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 341K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 1.37M | 0 | -5.57M | -991K | 513K | ||
| Capital Expenditures | -4.40M | 0 | -792K | -1.08M | -1.07M | ||
| Sale of Assets | -426K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -20.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 83.3M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 62.8M | 0 | 659K | 8.57M | 48.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 650K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.08M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.44M | 0 | -78K | -128K | -4.09M | ||
| Foreign Exchange Effect | -1.18M | 0 | 15K | 488K | 229K | ||
| Net Change in Cash | 59.6M | 0 | -4.98M | 7.94M | 44.8M | ||
| ||||||