| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 41.7M | 54.0M | 21.4M | 4.35M | 7.09M | ||
| Depreciation | 15.1M | 15.3M | -43.2M | 15.9M | 10.8M | ||
| Amortization | 0 | 0 | 58.9M | 0 | 0 | ||
| Deferred Taxes | -280K | 1.72M | -16.0M | -178K | 178K | ||
| Change In Working Capital | -34.1M | -32.9M | 50.0M | 1.10M | 0 | ||
| Other Non Cash Operating Items | 1.97M | 2.54M | -546K | -5.26M | 0 | ||
| Cash From Operations | 24.3M | 40.7M | 70.5M | 15.9M | -49.4M | ||
| Capital Expenditures | -25.9M | -19.8M | 79.8M | -13.7M | -13.4M | ||
| Sale of Assets | -421K | 1.12M | -1.12M | 212K | -212K | ||
| Acquisitions | 0 | -10.0M | 137M | 0 | 2.04M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -24.2M | -10.3M | 69.0M | -12.3M | 0 | ||
| Cash from Investing | -24.6M | -19.2M | 205M | -12.1M | -11.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 333K | 351K | -960K | 270K | 0 | ||
| Net Borrowings | 15.5M | -37.9M | -47.5M | -1.76M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -227M | 0 | 0 | ||
| Cash From Financing | 15.8M | -37.5M | -276M | -1.49M | 70.4M | ||
| Foreign Exchange Effect | 116K | -34K | -230K | -257K | 65K | ||
| Net Change in Cash | 15.7M | -16.1M | -838K | 2.02M | 9.59M | ||
| ||||||