| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.86B | 256M | 1.73B | 2.41B | 0 | ||
| Depreciation | 1.75B | -429M | -458M | 399M | 733M | ||
| Amortization | 0 | 447M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.11B | 1.05B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.03B | 94.8M | 0 | 0 | 0 | ||
| Cash From Operations | 2.61B | 1.42B | -7.87B | 3.27B | 3.16B | ||
| Capital Expenditures | -708M | -709M | 2.42B | -844M | -571M | ||
| Sale of Assets | 310M | -50.0M | -265M | 591M | -6.14M | ||
| Acquisitions | 73.4M | -81.1M | -65.4M | -390M | -3.17B | ||
| Investments | -33.4M | -28.2M | 0 | 0 | 0 | ||
| Other Investing Activities | -583M | 579M | 0 | 0 | 0 | ||
| Cash from Investing | -233M | 419M | 697M | -534M | -3.79B | ||
| Dividends Paid | -968M | -233M | 3.22B | -1.66B | -1.04B | ||
| Sale / Purchase of Stock | -1.12B | 525M | 0 | 0 | 0 | ||
| Net Borrowings | -1.08B | -1.05B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -102M | -1.74B | 0 | 0 | 0 | ||
| Cash From Financing | -3.27B | -2.50B | 6.12B | -3.66B | 2.24B | ||
| Foreign Exchange Effect | 602M | 961M | -1.60B | -379M | 152M | ||
| Net Change in Cash | -286M | 299M | -2.66B | -1.30B | 1.76B | ||
| ||||||