| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 916K | 6.08M | 523K | 2.92M | 1.93M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.50M | -5.27M | 10.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 23.8M | 22.5M | -65.3M | 0 | 0 | ||
| Cash From Operations | 26.2M | 23.4M | -71.3M | 27.4M | 21.9M | ||
| Capital Expenditures | 5.00M | -101M | 96.0M | -8.83M | -10.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -42.1M | 35.0M | -10.6M | -10.3M | ||
| Investments | -114M | 142M | 0 | 0 | 0 | ||
| Other Investing Activities | 54.4M | -132M | 103M | 0 | 0 | ||
| Cash from Investing | -60.1M | -32.3M | 138M | -14.6M | -24.3M | ||
| Dividends Paid | -17.4M | -17.4M | 58.7M | -8.46M | -8.46M | ||
| Sale / Purchase of Stock | 74K | 64K | -243K | 0 | 0 | ||
| Net Borrowings | 52.7M | -28.9M | -94.4M | 0 | 0 | ||
| Other Financing Cash Flows | -11K | 60.3M | -30.5M | 0 | 0 | ||
| Cash From Financing | 35.4M | 14.1M | -66.5M | -12.3M | 89.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.54M | 5.10M | 182K | 501K | 87.5M | ||
| ||||||