| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 667M | 0 | 609M | 633M | 643M | ||
| Cost of Revenue | 465M | 0 | 509M | 427M | 443M | ||
| Gross Profit | 202M | 0 | 100M | 206M | 200M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 125M | 0 | 104M | 108M | 109M | ||
| Amortization & Deprec | 91.0M | 0 | 0 | 87.0M | 89.0M | ||
| Other Expenses | -2.00M | -29.0M | -1.00M | -4.00M | -2.00M | ||
| Total Operating Expenses | 214M | -29.0M | 103M | 191M | 196M | ||
| Operating Income | -12.0M | 29.0M | -3.00M | 15.0M | 4.00M | ||
| Other Income | -25.0M | -29.0M | -15.0M | 58.0M | -32.0M | ||
| EBIT | -37.0M | 0 | -18.0M | 73.0M | -28.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 42.0M | 0 | 36.0M | 38.0M | 39.0M | ||
| Income Before Taxes | -79.0M | 0 | -54.0M | 35.0M | -67.0M | ||
| Income Taxes | -4.00M | 0 | 4.00M | 8.00M | 6.00M | ||
| Net Income from Continuing Ops | -75.0M | 0 | -58.0M | 27.0M | -73.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -75.0M | 0 | -58.0M | 27.0M | -73.0M | ||
| Preferred Dividends | 1.00M | 0 | 1.00M | 1.00M | 1.00M | ||
| Net Income to Common | -71.0M | 0 | -59.0M | 26.0M | -74.0M | ||
| ||||||