| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
29-FEB 2008 |
31-MAY 2008 |
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
|
| Cash & Equivalents | 957K | 443K | 1.81M | 1.91M | 1.23M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.61M | 1.11M | 1.20M | 1.14M | 1.68M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 758K | 239K | 299K | 259K | 498K | ||
| Deferred Tax Assets | 14K | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 36.6M | 47.2M | 52.4M | 0 | ||
| Total Current Assets | 5.34M | 38.4M | 50.5M | 55.7M | 3.41M | ||
| Property, Plant & Equipment | 22.0M | 266K | 229K | 863K | 801K | ||
| Goodwill & Intangibles | 3.25M | 519K | 519K | 519K | 519K | ||
| Other Long-term Assets | 66K | 146K | 311K | 366K | 341K | ||
| Total Long-Term Assets | 25.4M | 931K | 1.17M | 1.86M | 1.77M | ||
| Total Assets | 30.7M | 39.4M | 51.7M | 57.6M | 5.18M | ||
| Accounts Payable | 2.29M | 7.72M | 7.28M | 4.02M | 1.11M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 511K | 27.2M | 39.7M | 49.0M | 109K | ||
| Other Current Liabilities | 393K | 257K | 527K | 470K | 238K | ||
| Total Current Liabilities | 4.73M | 35.9M | 48.4M | 54.6M | 2.38M | ||
| Long Term Debt | 16.1M | 0 | 153K | 125K | 97K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 4.70M | 117K | 117K | 117K | 117K | ||
| Other Long-term Liabilities | 66K | 180K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 20.8M | 297K | 270K | 242K | 214K | ||
| Minority Interest | 20K | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 25.6M | 36.2M | 48.7M | 54.8M | 2.60M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 7K | 7K | 7K | 7K | 7K | ||
| Additional Paid-In Capital | 10.9M | 10.9M | 10.9M | 10.9M | 11.0M | ||
| Retained Earnings | -5.82M | -7.82M | -7.97M | -8.23M | -8.37M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 5.11M | 3.12M | 2.97M | 2.72M | 2.59M | ||
| ||||||