| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -103M | -27.9M | 19.0M | 45.9M | 14.0M | ||
| Depreciation | 15.7M | 15.4M | 15.6M | 15.6M | 16.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -19.0M | 23.3M | -1.85M | 3.15M | 5.71M | ||
| Change In Working Capital | 103M | -16.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.24M | 8.10M | 0 | 0 | 0 | ||
| Cash From Operations | 2.51M | 2.70M | -10.0M | 43.9M | 22.5M | ||
| Capital Expenditures | -62.7M | -27.8M | -20.2M | -45.3M | -13.5M | ||
| Sale of Assets | 226K | -6.48M | 0 | 27.1M | -165K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -249K | 0 | 0 | 0 | ||
| Other Investing Activities | -57.3M | -114M | 0 | 0 | 0 | ||
| Cash from Investing | -57.1M | -121M | -7.56M | 62.5M | -13.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -25.6M | -13K | 0 | 0 | 0 | ||
| Net Borrowings | -1.98M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1K | -135K | 0 | 0 | 0 | ||
| Cash From Financing | -27.6M | -148K | -2.04M | -110K | -2.50M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -82.1M | -119M | -19.6M | 106M | 6.27M | ||
| ||||||