| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 288M | 356M | 388M | 427M | 1.07B | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 141M | 111M | 106M | 123M | 127M | ||
| Inventories | 6.58M | 5.31M | 6.37M | 5.91M | 13.3M | ||
| Pre-paid Expenses | 26.0M | 24.7M | 23.1M | 28.4M | 25.4M | ||
| Deferred Tax Assets | 4.19M | 4.26M | 4.29M | 3.79M | 2.98M | ||
| Other Current Assets | 19.5M | 5.18M | 3.23M | 6.67M | 12.0M | ||
| Total Current Assets | 485M | 507M | 530M | 595M | 1.25B | ||
| Property, Plant & Equipment | 154M | 146M | 141M | 176M | 182M | ||
| Goodwill & Intangibles | 1.05B | 948M | 761M | 883M | 877M | ||
| Other Long-term Assets | 13.4M | 12.5M | 11.6M | 22.2M | 25.3M | ||
| Total Long-Term Assets | 1.22B | 1.11B | 914M | 1.08B | 1.18B | ||
| Total Assets | 1.70B | 1.61B | 1.44B | 1.68B | 2.43B | ||
| Accounts Payable | 142M | 138M | 152M | 180M | 174M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 35.6M | 31.6M | 29.1M | 39.6M | 108M | ||
| Other Current Liabilities | 92.6M | 103M | 83.8M | 117M | 748M | ||
| Total Current Liabilities | 270M | 273M | 265M | 336M | 1.03B | ||
| Long Term Debt | 175M | 170M | 165M | 168M | 374M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 70.8M | 57.1M | 54.8M | 76.4M | 76.7M | ||
| Other Long-term Liabilities | 14.8M | 12.0M | 11.6M | 19.0M | 119M | ||
| Total Long-term Liabilities | 261M | 239M | 231M | 263M | 570M | ||
| Minority Interest | 42.2M | 35.2M | 33.4M | 30.6M | 10.9M | ||
| Total Liabilities | 573M | 547M | 530M | 630M | 1.61B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 388M | 396M | 402M | 405M | 415M | ||
| Retained Earnings | 678M | 725M | 617M | 653M | 405M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 60.9M | -54.6M | -104M | -10.9M | 9K | ||
| Total Shareholder's Equity | 1.13B | 1.07B | 915M | 1.05B | 820M | ||
| ||||||