| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 8.21M | 8.42M | 2.27M | 7.53M | 1.20M | ||
| Depreciation | 1.27M | 1.34M | -2.61M | 5.59M | -5.59M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.85M | -1.18M | -5.67M | 0 | 0 | ||
| Other Non Cash Operating Items | -659K | 1.99M | -1.33M | 0 | 0 | ||
| Cash From Operations | 15.7M | 10.6M | -26.2M | 37.9M | -37.9M | ||
| Capital Expenditures | -569K | -3.05M | 3.62M | -51.5M | 51.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.47M | 0 | 6.47M | 0 | 0 | ||
| Other Investing Activities | -1.05M | -2.57M | 3.62M | 0 | 0 | ||
| Cash from Investing | -7.51M | -2.57M | 10.1M | -113M | 113M | ||
| Dividends Paid | 0 | 0 | 0 | -479K | 479K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 886K | -479K | -407K | 0 | 0 | ||
| Cash From Financing | 886K | -479K | -407K | -51.6M | 51.6M | ||
| Foreign Exchange Effect | 93K | -138K | 45K | -860K | 860K | ||
| Net Change in Cash | 9.13M | 7.39M | -16.5M | -128M | 128M | ||
| ||||||