| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -155M | -284M | 26.7M | 180M | 43.7M | ||
| Depreciation | 9.29M | -25.7M | 15.9M | 19.4M | 30.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 17.3M | -16.9M | 0 | 77.2M | 44.4M | ||
| Change In Working Capital | 134M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -16.0M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 7.25M | -116M | -119M | -39.2M | 35.8M | ||
| Capital Expenditures | 14.2M | -56.7M | -15.4M | -50.0M | -68.8M | ||
| Sale of Assets | 0 | 39.0M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 90.6M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -49.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 41.7M | -1.24M | 69.7M | -139M | -109M | ||
| Dividends Paid | 26.2M | 3.54M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 226K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 142M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -6.00M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 163M | -95.9M | 47.5M | 187M | 61.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 212M | -213M | -1.39M | 8.75M | -11.3M | ||
| ||||||