| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 942M | 188M | 659M | 711M | 840M | ||
| Cost of Revenue | 668M | -92.8M | 414M | 414M | 534M | ||
| Gross Profit | 273M | 281M | 244M | 298M | 306M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 232M | 66.6M | 151M | 192M | 221M | ||
| Amortization & Deprec | 9.29M | -25.7M | 15.9M | 17.6M | 30.0M | ||
| Other Expenses | -6.45M | 73.0M | -31.9M | -31.6M | -12.4M | ||
| Total Operating Expenses | 234M | 114M | 135M | 178M | 238M | ||
| Operating Income | 38.7M | 167M | 110M | 119M | 68.0M | ||
| Other Income | -166M | -375M | -35.0M | 144M | 63.0M | ||
| EBIT | -127M | -208M | 74.8M | 264M | 131M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 50.8M | 2.85M | 34.7M | 28.9M | 42.5M | ||
| Income Before Taxes | -178M | -211M | 40.1M | 235M | 88.4M | ||
| Income Taxes | -23.3M | 73.1M | 13.4M | 54.2M | 44.7M | ||
| Net Income from Continuing Ops | -155M | -284M | 26.7M | 180M | 43.7M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -155M | -284M | 26.7M | 180M | 43.7M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -155M | -284M | 26.7M | 180M | 43.7M | ||
| ||||||