| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 167M | 31.9M | 5.20M | 54.2M | 140M | ||
| Depreciation | 0 | 400M | -400M | 0 | 336M | ||
| Amortization | 94.8M | -316M | 116M | 104M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 115M | -95.5M | 21.0M | -21.9M | 0 | ||
| Other Non Cash Operating Items | -73.2M | 342M | -314M | -8.60M | 0 | ||
| Cash From Operations | 408M | 274M | -1.00B | 186M | 309M | ||
| Capital Expenditures | -277M | -242M | 920M | -239M | -166M | ||
| Sale of Assets | 300K | 800K | -5.50M | 0 | -300K | ||
| Acquisitions | -3.80M | -147M | 0 | 0 | 4.90M | ||
| Investments | -31.5M | -99.2M | 121M | 1.70M | 0 | ||
| Other Investing Activities | -289M | -90.7M | 608M | -240M | 0 | ||
| Cash from Investing | -324M | -336M | 724M | -238M | -140M | ||
| Dividends Paid | 0 | -142M | 142M | 0 | 0 | ||
| Sale / Purchase of Stock | 5.50M | 97.5M | -106M | 1.10M | 0 | ||
| Net Borrowings | -34.4M | 100M | 319M | -40.3M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -28.9M | 55.5M | 356M | -39.2M | 11.5M | ||
| Foreign Exchange Effect | -1.40M | 14.4M | -26.7M | -28.4M | -24.0M | ||
| Net Change in Cash | 54.0M | 7.70M | 51.1M | -120M | 156M | ||
| ||||||