| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Total Revenue | 821M | 878M | 740M | 718M | 868M | ||
| Cost of Revenue | 481M | 565M | 545M | 464M | 467M | ||
| Gross Profit | 340M | 313M | 195M | 254M | 402M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 61.0M | 0 | 0 | 9.50M | ||
| Amortization & Deprec | 190M | -232M | 233M | 208M | 115M | ||
| Other Expenses | -84.0M | 512M | -118M | -97.8M | 10.8M | ||
| Total Operating Expenses | 106M | 341M | 115M | 110M | 136M | ||
| Operating Income | 234M | -28.3M | 79.5M | 144M | 266M | ||
| Other Income | 38.3M | 223M | -22.8M | -16.3M | 1.00M | ||
| EBIT | 272M | 195M | 56.7M | 128M | 267M | ||
| Minority Interest | 16.2M | 4.20M | 3.90M | 3.70M | 10.8M | ||
| Interest Expense | 11.8M | 61.6M | 14.4M | 17.0M | 16.5M | ||
| Income Before Taxes | 244M | 129M | 38.4M | 107M | 240M | ||
| Income Taxes | 77.2M | 92.0M | 33.2M | 52.6M | 99.4M | ||
| Net Income from Continuing Ops | 167M | 37.1M | 5.20M | 54.2M | 140M | ||
| Income - Discontinued Ops | -100K | -5.20M | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 167M | 31.9M | 5.20M | 54.2M | 140M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 167M | -55.8M | 5.20M | 54.2M | 140M | ||
| ||||||