| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.79M | -8.87M | -3.71M | -788K | -5.56M | ||
| Depreciation | 67K | 43K | 54K | 54K | 54K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 694K | 53K | -69K | 239K | 0 | ||
| Change In Working Capital | 797K | 4.29M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 802K | 2.10M | 0 | 0 | 0 | ||
| Cash From Operations | -1.82M | -2.42M | -6.30M | -3.40M | -3.14M | ||
| Capital Expenditures | -10.7M | -6.61M | -2.90M | -2.85M | -6.06M | ||
| Sale of Assets | 0 | 19.2M | 0 | 0 | 7.30M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.00M | 3.72M | 0 | 0 | 0 | ||
| Other Investing Activities | -7.31M | 7.36M | 0 | 0 | 0 | ||
| Cash from Investing | -8.31M | 30.3M | -2.94M | -15.3M | 4.84M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -205 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -36K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | -36K | -415K | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.1M | 27.8M | -9.65M | -18.7M | 1.70M | ||
| ||||||