| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 0 | 2.44M | 0 | 0 | 0 | ||
| Cost of Revenue | -67K | -43K | -54K | -61K | -102K | ||
| Gross Profit | 67K | 2.49M | 54K | 61K | 102K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 3.76M | 2.23M | 2.41M | 2.48M | 2.53M | ||
| Amortization & Deprec | 67K | 43K | 54K | 61K | 102K | ||
| Other Expenses | -547K | 7.50M | 1.95M | -99K | -48K | ||
| Total Operating Expenses | 3.28M | 9.76M | 4.41M | 2.44M | 2.58M | ||
| Operating Income | -3.22M | -7.28M | -4.36M | -2.38M | -2.48M | ||
| Other Income | -258K | -1.59M | 580K | 1.82M | -3.09M | ||
| EBIT | -3.47M | -8.87M | -3.78M | -559K | -5.57M | ||
| Minority Interest | 8K | -33K | 3K | -8K | -4K | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -3.48M | -8.84M | -3.78M | -551K | -5.57M | ||
| Income Taxes | 308K | 36K | -70K | 237K | -1K | ||
| Net Income from Continuing Ops | -3.79M | -8.87M | -3.71M | -788K | -5.56M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -3.79M | -8.87M | -3.71M | -788K | -5.56M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -3.79M | -8.91M | -3.71M | -788K | -5.56M | ||
| ||||||