| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 64.1M | 69.6M | 87.6M | 91.9M | 104M | ||
| Cost of Revenue | 66.6M | 74.6M | 61.5M | 60.1M | 67.4M | ||
| Gross Profit | -2.48M | -4.97M | 26.2M | 31.7M | 36.4M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 3.74M | 3.27M | 3.41M | 3.75M | 3.29M | ||
| Amortization & Deprec | 15.2M | 23.5M | 24.5M | 28.5M | 29.8M | ||
| Other Expenses | 1.40M | 66.8M | 250K | -43K | 2.72M | ||
| Total Operating Expenses | 20.3M | 93.6M | 28.2M | 32.2M | 35.8M | ||
| Operating Income | -22.8M | -98.6M | -1.99M | -491K | 564K | ||
| Other Income | 2.70M | 2.45M | 1.80M | 2.02M | -1.54M | ||
| EBIT | -20.1M | -96.1M | -184K | 1.53M | -980K | ||
| Minority Interest | -1.29M | -3.85M | 0 | 0 | 0 | ||
| Interest Expense | 3.62M | 3.56M | 3.71M | 3.82M | 3.94M | ||
| Income Before Taxes | -22.4M | -95.8M | -3.89M | -2.29M | -4.92M | ||
| Income Taxes | 0 | -9.03M | -2.75M | -2.67M | -2.58M | ||
| Net Income from Continuing Ops | -22.4M | -86.8M | -1.15M | 380K | -2.34M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -22.4M | -86.8M | -1.15M | 380K | -2.34M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -22.4M | -86.8M | -1.15M | 380K | -2.34M | ||
| ||||||