| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -675K | -407K | 660K | -318K | -383K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -286K | -99K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 743K | 148K | 0 | 0 | 0 | ||
| Cash From Operations | -219K | -358K | -269K | -325K | -331K | ||
| Capital Expenditures | 81K | -267 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -21K | 131K | 0 | 0 | 0 | ||
| Cash from Investing | -21K | 131K | 4.04M | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 19K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -28K | -10K | 0 | 0 | 0 | ||
| Cash From Financing | -10K | -10K | -4.10M | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -249K | -237K | -333K | -325K | -331K | ||
| ||||||