| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.77M | 2.66M | 3.66M | 5.63M | 3.70M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.48M | 1.60M | 1.90M | 2.03M | 1.61M | ||
| Inventories | 86.6M | 90.5M | 94.1M | 93.1M | 79.1M | ||
| Pre-paid Expenses | 9.58M | 9.29M | 8.58M | 13.1M | 7.25M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 100M | 104M | 108M | 114M | 91.6M | ||
| Property, Plant & Equipment | 57.6M | 56.9M | 57.2M | 57.6M | 56.7M | ||
| Goodwill & Intangibles | 25.1M | 26.2M | 26.1M | 26.0M | 26.0M | ||
| Other Long-term Assets | 1.94M | 740K | 688K | 766K | 1.16M | ||
| Total Long-Term Assets | 84.6M | 84.2M | 84.4M | 84.8M | 83.8M | ||
| Total Assets | 185M | 188M | 193M | 199M | 175M | ||
| Accounts Payable | 40.6M | 34.9M | 55.1M | 66.6M | 38.8M | ||
| Accrued Expenses | 15.9M | 19.0M | 0 | 0 | 0 | ||
| Short Term Debt | 39.5M | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 384K | 384K | 384K | 0 | ||
| Total Current Liabilities | 95.9M | 54.3M | 69.7M | 83.2M | 53.1M | ||
| Long Term Debt | 0 | 51.7M | 45.2M | 28.0M | 33.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 12.2M | 12.7M | 15.0M | 15.0M | ||
| Other Long-term Liabilities | 12.2M | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 12.2M | 63.9M | 57.9M | 43.0M | 48.7M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 108M | 118M | 128M | 126M | 102M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 16K | 16K | 16K | 16K | 16K | ||
| Additional Paid-In Capital | 123M | 123M | 123M | 124M | 124M | ||
| Retained Earnings | -46.3M | -52.8M | -57.9M | -51.1M | -50.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 85K | -491K | -425K | -126K | -205K | ||
| Total Shareholder's Equity | 76.9M | 70.0M | 65.1M | 72.4M | 73.6M | ||
| ||||||