| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.84M | -6.49M | -5.13M | 6.78M | 1.10M | ||
| Depreciation | 2.23M | 2.21M | 2.26M | 2.42M | 2.45M | ||
| Amortization | 135K | 135K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -11.4M | -6.95M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 311K | 422K | 0 | 0 | 0 | ||
| Cash From Operations | -5.93M | -10.7M | 9.75M | 22.5M | -6.12M | ||
| Capital Expenditures | -1.78M | -1.58M | -2.20M | -3.35M | -1.47M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.78M | -1.58M | 0 | 0 | 0 | ||
| Cash from Investing | -1.78M | -1.58M | -2.20M | -3.35M | -1.47M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 40.0 | 0 | 0 | 0 | ||
| Net Borrowings | 4.85M | 12.3M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.00 | 1.00 | 0 | 0 | 0 | ||
| Cash From Financing | 4.85M | 12.3M | -6.52M | -17.2M | 5.71M | ||
| Foreign Exchange Effect | -46K | -111K | -21K | 67K | -57K | ||
| Net Change in Cash | -2.90M | -114K | 1.01M | 1.97M | -1.93M | ||
| ||||||