| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 1.63M | 1.41M | 786K | 601K | 671K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 301K | 195K | 191K | 175K | 180K | ||
| Inventories | 225K | 240K | 215K | 237K | 221K | ||
| Pre-paid Expenses | 119K | 79K | 75K | 90K | 94K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 2.27M | 1.93M | 1.27M | 1.10M | 1.17M | ||
| Property, Plant & Equipment | 7.40M | 8.28M | 8.17M | 7.88M | 7.60M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 323K | 1.71M | 1.75M | 1.73M | 1.74M | ||
| Total Long-Term Assets | 7.72M | 9.99M | 9.91M | 9.62M | 9.34M | ||
| Total Assets | 10.00M | 11.9M | 11.2M | 10.7M | 10.5M | ||
| Accounts Payable | 451K | 628K | 364K | 349K | 365K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 122K | 2.30M | 3.44M | 910K | 879K | ||
| Other Current Liabilities | 193K | 139K | 74K | 70K | 158K | ||
| Total Current Liabilities | 1.71M | 4.01M | 4.91M | 2.45M | 2.25M | ||
| Long Term Debt | 879K | 846K | 0 | 2.50M | 2.65M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 995K | 987K | 980K | ||
| Other Long-term Liabilities | 1.05M | 1.07M | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 1.93M | 1.92M | 995K | 3.49M | 3.63M | ||
| Minority Interest | 627K | 584K | 546K | 509K | 470K | ||
| Total Liabilities | 4.27M | 6.51M | 6.45M | 6.45M | 6.35M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 4K | 4K | 4K | 4K | 4K | ||
| Additional Paid-In Capital | 17.6M | 17.6M | 17.7M | 17.7M | 17.7M | ||
| Retained Earnings | -11.8M | -12.2M | -12.9M | -13.4M | -13.6M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -55K | -68K | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 5.73M | 5.41M | 4.73M | 4.27M | 4.15M | ||
| ||||||