| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -121K | -1.09M | -766K | -481K | -180K | ||
| Depreciation | 332K | 328K | 311K | 316K | 317K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -72K | 269K | -314K | 0 | 0 | ||
| Other Non Cash Operating Items | 172K | 39K | 96K | 0 | 0 | ||
| Cash From Operations | 311K | 306K | -673K | -135K | -13K | ||
| Capital Expenditures | -181K | -2.55M | -215K | -30K | -32K | ||
| Sale of Assets | 0 | -747K | 0 | 22K | 4K | ||
| Acquisitions | -273K | 273K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -165K | -2.12M | -232K | 0 | 0 | ||
| Cash from Investing | -438K | -2.59M | -232K | -22K | -28K | ||
| Dividends Paid | 122K | 0 | -13K | 13K | 0 | ||
| Sale / Purchase of Stock | 62K | 1K | 0 | 0 | 0 | ||
| Net Borrowings | -30K | 2.15M | -30K | 0 | 0 | ||
| Other Financing Cash Flows | -219K | -78K | 320K | 0 | 0 | ||
| Cash From Financing | -65K | 2.07M | 277K | -28K | 111K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -192K | -213K | -628K | -185K | 70K | ||
| ||||||