| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.29B | 382M | 1.42B | 1.48B | 1.64B | ||
| Depreciation | 309M | 313M | 321M | 311M | 311M | ||
| Amortization | 76.8M | 72.0M | 82.1M | 0 | 0 | ||
| Deferred Taxes | -18.7M | -100M | -12.8M | -102M | -174M | ||
| Change In Working Capital | 257M | 135M | 212M | 0 | 0 | ||
| Other Non Cash Operating Items | 270M | 1.32B | 224M | 0 | 0 | ||
| Cash From Operations | 2.18B | 2.12B | 2.25B | 1.61B | 2.73B | ||
| Capital Expenditures | -452M | -368M | -263M | -139M | -186M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 24.6M | -32.6M | -2.07M | -3.02M | -35.0M | ||
| Investments | -2.93B | -7.54B | -5.26B | 0 | 0 | ||
| Other Investing Activities | 1.77B | 5.76B | 4.85B | 0 | 0 | ||
| Cash from Investing | -1.14B | -1.82B | -419M | -217M | -2.61B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -15.5M | 38.3M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 19.8M | -27.2M | -4.89M | 0 | 0 | ||
| Cash From Financing | 4.29M | 11.0M | -4.89M | 51.2M | 28.5M | ||
| Foreign Exchange Effect | -45.4M | -30.3M | -56.2M | 41.8M | 31.3M | ||
| Net Change in Cash | 1.01B | 286M | 1.77B | 1.49B | 176M | ||
| ||||||