| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.41M | 3.79M | 3.58M | 3.52M | 1.47M | ||
| Depreciation | 263K | 296K | 285K | 420K | 420K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.24M | -89K | 4.84M | 51K | 47K | ||
| Change In Working Capital | -8.38M | -937K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2K | -17K | 0 | 0 | 0 | ||
| Cash From Operations | -2.47M | 3.04M | 3.60M | -518K | 9.83M | ||
| Capital Expenditures | -576K | -398K | -299K | -80K | -202K | ||
| Sale of Assets | 1K | 0 | 0 | 7K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -25.7M | -41.1M | 0 | 0 | 0 | ||
| Other Investing Activities | 28.3M | 37.5M | 0 | 0 | 0 | ||
| Cash from Investing | 2.54M | -3.66M | -180K | -1.06M | -8.19M | ||
| Dividends Paid | -203K | -203K | -197K | -197K | -197K | ||
| Sale / Purchase of Stock | 302K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -14K | -7K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 663K | 2K | 0 | 0 | 0 | ||
| Cash From Financing | 748K | -208K | -2.49M | -375K | -204K | ||
| Foreign Exchange Effect | 7K | 11K | -8K | 1K | 2K | ||
| Net Change in Cash | 822K | -815K | 921K | -1.95M | 1.44M | ||
| ||||||